mirror of
https://github.com/NousResearch/hermes-agent.git
synced 2026-05-23 05:31:23 +00:00
docs: deep audit — fix stale config keys, missing commands, and registry drift (#22784)
* docs: deep audit — fix stale config keys, missing commands, and registry drift Cross-checked ~80 high-impact docs pages (getting-started, reference, top-level user-guide, user-guide/features) against the live registries: hermes_cli/commands.py COMMAND_REGISTRY (slash commands) hermes_cli/auth.py PROVIDER_REGISTRY (providers) hermes_cli/config.py DEFAULT_CONFIG (config keys) toolsets.py TOOLSETS (toolsets) tools/registry.py get_all_tool_names() (tools) python -m hermes_cli.main <subcmd> --help (CLI args) reference/ - cli-commands.md: drop duplicate hermes fallback row + duplicate section, add stepfun/lmstudio to --provider enum, expand auth/mcp/curator subcommand lists to match --help output (status/logout/spotify, login, archive/prune/ list-archived). - slash-commands.md: add missing /sessions and /reload-skills entries + correct the cross-platform Notes line. - tools-reference.md: drop bogus '68 tools' headline, drop fictional 'browser-cdp toolset' (these tools live in 'browser' and are runtime-gated), add missing 'kanban' and 'video' toolset sections, fix MCP example to use the real mcp_<server>_<tool> prefix. - toolsets-reference.md: list browser_cdp/browser_dialog inside the 'browser' row, add missing 'kanban' and 'video' toolset rows, drop the stale '38 tools' count for hermes-cli. - profile-commands.md: add missing install/update/info subcommands, document fish completion. - environment-variables.md: dedupe GMI_API_KEY/GMI_BASE_URL rows (kept the one with the correct gmi-serving.com default). - faq.md: Anthropic/Google/OpenAI examples — direct providers exist (not just via OpenRouter), refresh the OpenAI model list. getting-started/ - installation.md: PortableGit (not MinGit) is what the Windows installer fetches; document the 32-bit MinGit fallback. - installation.md / termux.md: installer prefers .[termux-all] then falls back to .[termux]. - nix-setup.md: Python 3.12 (not 3.11), Node.js 22 (not 20); fix invalid 'nix flake update --flake' invocation. - updating.md: 'hermes backup restore --state pre-update' doesn't exist — point at the snapshot/quick-snapshot flow; correct config key 'updates.pre_update_backup' (was 'update.backup'). user-guide/ - configuration.md: api_max_retries default 3 (not 2); display.runtime_footer is the real key (not display.runtime_metadata_footer); checkpoints defaults enabled=false / max_snapshots=20 (not true / 50). - configuring-models.md: 'hermes model list' / 'hermes model set ...' don't exist — hermes model is interactive only. - tui.md: busy_indicator -> tui_status_indicator with values kaomoji|emoji|unicode|ascii (not kawaii|minimal|dots|wings|none). - security.md: SSH backend keys (TERMINAL_SSH_HOST/USER/KEY) live in .env, not config.yaml. - windows-wsl-quickstart.md: there is no 'hermes api' subcommand — the OpenAI-compatible API server runs inside hermes gateway. user-guide/features/ - computer-use.md: approvals.mode (not security.approval_level); fix broken ./browser-use.md link to ./browser.md. - fallback-providers.md: top-level fallback_providers (not model.fallback_providers); the picker is subcommand-based, not modal. - api-server.md: API_SERVER_* are env vars — write to per-profile .env, not 'hermes config set' which targets YAML. - web-search.md: drop web_crawl as a registered tool (it isn't); deep-crawl modes are exposed through web_extract. - kanban.md: failure_limit default is 2, not '~5'. - plugins.md: drop hard-coded '33 providers' count. - honcho.md: fix unclosed quote in echo HONCHO_API_KEY snippet; document that 'hermes honcho' subcommand is gated on memory.provider=honcho; reconcile subcommand list with actual --help output. - memory-providers.md: legacy 'hermes honcho setup' redirect documented. Verified via 'npm run build' — site builds cleanly; broken-link count went from 149 to 146 (no regressions, fixed a few in passing). * docs: round 2 audit fixes + regenerate skill catalogs Follow-up to the previous commit on this branch: Round 2 manual fixes: - quickstart.md: KIMI_CODING_API_KEY mentioned alongside KIMI_API_KEY; voice-mode and ACP install commands rewritten — bare 'pip install ...' doesn't work for curl-installed setups (no pip on PATH, not in repo dir); replaced with 'cd ~/.hermes/hermes-agent && uv pip install -e ".[voice]"'. ACP already ships in [all] so the curl install includes it. - cli.md / configuration.md: 'auxiliary.compression.model' shown as 'google/gemini-3-flash-preview' (the doc's own claimed default); actual default is empty (= use main model). Reworded as 'leave empty (default) or pin a cheap model'. - built-in-plugins.md: added the bundled 'kanban/dashboard' plugin row that was missing from the table. Regenerated skill catalogs: - ran website/scripts/generate-skill-docs.py to refresh all 163 per-skill pages and both reference catalogs (skills-catalog.md, optional-skills-catalog.md). This adds the entries that were genuinely missing — productivity/teams-meeting-pipeline (bundled), optional/finance/* (entire category — 7 skills: 3-statement-model, comps-analysis, dcf-model, excel-author, lbo-model, merger-model, pptx-author), creative/hyperframes, creative/kanban-video-orchestrator, devops/watchers, productivity/shop-app, research/searxng-search, apple/macos-computer-use — and rewrites every other per-skill page from the current SKILL.md. Most diffs are tiny (one line of refreshed metadata). Validation: - 'npm run build' succeeded. - Broken-link count moved 146 -> 155 — the +9 are zh-Hans translation shells that lag every newly-added skill page (pre-existing pattern). No regressions on any en/ page.
This commit is contained in:
parent
ea2d66ddc0
commit
252d68fd45
181 changed files with 5498 additions and 122 deletions
|
|
@ -0,0 +1,451 @@
|
|||
---
|
||||
title: "3 Statement Model"
|
||||
sidebar_label: "3 Statement Model"
|
||||
description: "Build fully-integrated 3-statement models (IS, BS, CF) in Excel with working capital schedules, D&A roll-forwards, debt schedule, and the plugs that make cas..."
|
||||
---
|
||||
|
||||
{/* This page is auto-generated from the skill's SKILL.md by website/scripts/generate-skill-docs.py. Edit the source SKILL.md, not this page. */}
|
||||
|
||||
# 3 Statement Model
|
||||
|
||||
Build fully-integrated 3-statement models (IS, BS, CF) in Excel with working capital schedules, D&A roll-forwards, debt schedule, and the plugs that make cash and retained earnings tie. Pairs with excel-author.
|
||||
|
||||
## Skill metadata
|
||||
|
||||
| | |
|
||||
|---|---|
|
||||
| Source | Optional — install with `hermes skills install official/finance/3-statement-model` |
|
||||
| Path | `optional-skills/finance/3-statement-model` |
|
||||
| Version | `1.0.0` |
|
||||
| Author | Anthropic (adapted by Nous Research) |
|
||||
| License | Apache-2.0 |
|
||||
| Platforms | linux, macos, windows |
|
||||
| Tags | `finance`, `three-statement`, `income-statement`, `balance-sheet`, `cash-flow`, `excel`, `openpyxl`, `modeling` |
|
||||
| Related skills | [`excel-author`](/docs/user-guide/skills/optional/finance/finance-excel-author), [`pptx-author`](/docs/user-guide/skills/optional/finance/finance-pptx-author), [`dcf-model`](/docs/user-guide/skills/optional/finance/finance-dcf-model), [`lbo-model`](/docs/user-guide/skills/optional/finance/finance-lbo-model) |
|
||||
|
||||
## Reference: full SKILL.md
|
||||
|
||||
:::info
|
||||
The following is the complete skill definition that Hermes loads when this skill is triggered. This is what the agent sees as instructions when the skill is active.
|
||||
:::
|
||||
|
||||
## Environment
|
||||
|
||||
This skill assumes **headless openpyxl** — you are producing an .xlsx file on disk.
|
||||
Follow the `excel-author` skill's conventions for cell coloring, formulas, named ranges, and sensitivity tables.
|
||||
Recalculate before delivery: `python /path/to/excel-author/scripts/recalc.py ./out/model.xlsx`.
|
||||
|
||||
# 3-Statement Financial Model Template Completion
|
||||
|
||||
Complete and populate integrated financial model templates with proper linkages between Income Statement, Balance Sheet, and Cash Flow Statement.
|
||||
|
||||
## ⚠️ CRITICAL PRINCIPLES — Read Before Populating Any Template
|
||||
|
||||
**Formulas over hardcodes (non-negotiable):**
|
||||
- Every projection cell, roll-forward, linkage, and subtotal MUST be an Excel formula — never a pre-computed value
|
||||
- When using Python/openpyxl: write formula strings (`ws["D15"] = "=D14*(1+Assumptions!$B$5)"`), NOT computed results (`ws["D15"] = 12500`)
|
||||
- The ONLY cells that should contain hardcoded numbers are: (1) historical actuals, (2) assumption drivers in the Assumptions tab
|
||||
- If you find yourself computing a value in Python and writing the result to a cell — STOP. Write the formula instead.
|
||||
- Why: the model must flex when scenarios toggle or assumptions change. Hardcodes break every downstream integrity check silently.
|
||||
|
||||
**Verify step-by-step with the user:**
|
||||
1. **After mapping the template** → show the user which tabs/sections you've identified and confirm before touching any cells
|
||||
2. **After populating historicals** → show the user the historical block and confirm values/periods match source data
|
||||
3. **After building IS projections** → run the subtotal checks, show the user the projected IS, confirm before moving to BS
|
||||
4. **After building BS** → show the user the balance check (Assets = L+E) for every period, confirm before moving to CF
|
||||
5. **After building CF** → show the user the cash tie-out (CF ending cash = BS cash), confirm before finalizing
|
||||
6. **Do NOT populate the entire model end-to-end and present it complete** — break at each statement, show the work, catch errors early
|
||||
|
||||
## Formatting — Professional Blue/Grey Palette (Default unless template/user specifies otherwise)
|
||||
|
||||
**Keep colors minimal.** Use only blues and greys for cell fills. Do NOT introduce greens, yellows, oranges, or multiple accent colors — a clean model uses restraint.
|
||||
|
||||
| Element | Fill | Font |
|
||||
|---|---|---|
|
||||
| Section headers (IS / BS / CF titles) | Dark blue `#1F4E79` | White bold |
|
||||
| Column headers (FY2024A, FY2025E, etc.) | Light blue `#D9E1F2` | Black bold |
|
||||
| Input cells (historicals, assumption drivers) | Light grey `#F2F2F2` or white | Blue `#0000FF` |
|
||||
| Formula cells | White | Black |
|
||||
| Cross-tab links | White | Green `#008000` |
|
||||
| Check rows / key totals | Medium blue `#BDD7EE` | Black bold |
|
||||
|
||||
**That's 3 blues + 1 grey + white.** If the template has its own color scheme, follow the template instead.
|
||||
|
||||
Font color signals *what* a cell is (input/formula/link). Fill color signals *where* you are (header/data/check).
|
||||
|
||||
## Model Structure
|
||||
|
||||
### Identifying Template Tab Organization
|
||||
|
||||
Templates vary in their tab naming conventions and organization. Before populating, review all tabs to understand the template's structure. Below are common tab names and their typical contents:
|
||||
|
||||
| Common Tab Names | Contents to Look For |
|
||||
|------------------|----------------------|
|
||||
| IS, P&L, Income Statement | Income Statement |
|
||||
| BS, Balance Sheet | Balance Sheet |
|
||||
| CF, CFS, Cash Flow | Cash Flow Statement |
|
||||
| WC, Working Capital | Working Capital Schedule |
|
||||
| DA, D&A, Depreciation, PP&E | Depreciation & Amortization Schedule |
|
||||
| Debt, Debt Schedule | Debt Schedule |
|
||||
| NOL, Tax, DTA | Net Operating Loss Schedule |
|
||||
| Assumptions, Inputs, Drivers | Driver assumptions and inputs |
|
||||
| Checks, Audit, Validation | Error-checking dashboard |
|
||||
|
||||
**Template Review Checklist**
|
||||
- Identify which tabs exist in the template (not all templates include every schedule)
|
||||
- Note any template-specific tabs not listed above
|
||||
- Understand tab dependencies (e.g., which schedules feed into the main statements)
|
||||
- Locate input cells vs. formula cells on each tab
|
||||
|
||||
### Understanding Template Structure
|
||||
|
||||
Before populating a template, familiarize yourself with its existing layout to ensure data is entered in the correct locations and formulas remain intact.
|
||||
|
||||
**Identifying Row Structure**
|
||||
- Locate the model title at top of each tab
|
||||
- Identify section headers and their visual separation
|
||||
- Find the units row indicating $ millions, %, x, etc.
|
||||
- Note column headers distinguishing Actuals vs. Estimates periods
|
||||
- Confirm period labels (e.g., FY2024A, FY2025E)
|
||||
- Identify input cells vs. formula cells (typically distinguished by font color)
|
||||
|
||||
**Identifying Column Structure**
|
||||
- Confirm line item labels in leftmost column
|
||||
- Verify historical years precede projection years
|
||||
- Note the visual border separating historical from projected periods
|
||||
- Check for consistent column order across all tabs
|
||||
|
||||
**Working with Named Ranges**
|
||||
Templates often use named ranges for key inputs and outputs. Before entering data:
|
||||
- Review existing named ranges in the template (Formulas → Name Manager in Excel)
|
||||
- Common named ranges include: Revenue growth rates, cost percentages, key outputs (Net Income, EBITDA, Total Debt, Cash), scenario selector cell
|
||||
- Ensure inputs are entered in cells that feed into these named ranges
|
||||
|
||||
### Projection Period
|
||||
- Templates typically project 5 years forward from last historical year
|
||||
- Verify historical (A) vs. projected (E) columns are clearly separated
|
||||
- Confirm columns use fiscal year notation (e.g., FY2024A, FY2025E)
|
||||
|
||||
## Margin Analysis
|
||||
|
||||
**Note: The following margin analysis should only be performed if prompted by the user or if the template explicitly requires it. If no prompt is given, skip this section.**
|
||||
|
||||
Calculate and display profitability margins on the Income Statement (IS) tab to track operational efficiency and enable peer comparison.
|
||||
|
||||
### Core Margins to Include
|
||||
|
||||
| Margin | Formula | What It Measures |
|
||||
|--------|---------|------------------|
|
||||
| Gross Margin | Gross Profit / Revenue | Pricing power, production efficiency |
|
||||
| EBITDA Margin | EBITDA / Revenue | Core operating profitability |
|
||||
| EBIT Margin | EBIT / Revenue | Operating profitability after D&A |
|
||||
| Net Income Margin | Net Income / Revenue | Bottom-line profitability |
|
||||
|
||||
### Income Statement Layout with Margins
|
||||
|
||||
Display margin percentages directly below each profit line item:
|
||||
- Gross Margin % below Gross Profit
|
||||
- EBIT Margin % below EBIT
|
||||
- EBITDA Margin % below EBITDA
|
||||
- Net Income Margin % below Net Income
|
||||
|
||||
## Credit Metrics
|
||||
|
||||
**Note: The following Credit analysis should only be performed if prompted by the user or if the template explicitly requires it. If no prompt is given, skip this section.**
|
||||
|
||||
Calculate and display credit/leverage metrics on the Balance Sheet (BS) tab to assess financial health, debt capacity, and covenant compliance.
|
||||
|
||||
### Core Credit Metrics to Include
|
||||
|
||||
| Metric | Formula | What It Measures |
|
||||
|--------|---------|------------------|
|
||||
| Total Debt / EBITDA | Total Debt / LTM EBITDA | Leverage multiple |
|
||||
| Net Debt / EBITDA | (Total Debt - Cash) / LTM EBITDA | Leverage net of cash |
|
||||
| Interest Coverage | EBITDA / Interest Expense | Ability to service debt |
|
||||
| Debt / Total Cap | Total Debt / (Total Debt + Equity) | Capital structure |
|
||||
| Debt / Equity | Total Debt / Total Equity | Financial leverage |
|
||||
| Current Ratio | Current Assets / Current Liabilities | Short-term liquidity |
|
||||
| Quick Ratio | (Current Assets - Inventory) / Current Liabilities | Immediate liquidity |
|
||||
|
||||
### Credit Metric Hierarchy Checks
|
||||
|
||||
Validate that Upside shows strongest credit profile:
|
||||
- Leverage: Upside < Base < Downside (lower is better)
|
||||
- Coverage: Upside > Base > Downside (higher is better)
|
||||
- Liquidity: Upside > Base > Downside (higher is better)
|
||||
|
||||
### Covenant Compliance Tracking
|
||||
|
||||
If debt covenants are known, add explicit compliance checks comparing actual metrics to covenant thresholds.
|
||||
|
||||
## Scenario Analysis (Base / Upside / Downside)
|
||||
|
||||
Use a scenario toggle (dropdown) in the Assumptions tab with CHOOSE or INDEX/MATCH formulas.
|
||||
|
||||
| Scenario | Description |
|
||||
|----------|-------------|
|
||||
| Base Case | Management guidance or consensus estimates |
|
||||
| Upside Case | Above-guidance growth, margin expansion |
|
||||
| Downside Case | Below-trend growth, margin compression |
|
||||
|
||||
**Key Drivers to Sensitize**: Revenue growth, Gross margin, SG&A %, DSO/DIO/DPO, CapEx %, Interest rate, Tax rate.
|
||||
|
||||
**Scenario Audit Checks**: Toggle switches all statements, BS balances in all scenarios, Cash ties out, Hierarchy holds (Upside > Base > Downside for NI, EBITDA, FCF, margins).
|
||||
|
||||
## SEC Filings Data Extraction
|
||||
|
||||
If the template specifically requires pulling data from SEC filings (10-K, 10-Q), see [references/sec-filings.md](https://github.com/NousResearch/hermes-agent/blob/main/optional-skills/finance/3-statement-model/references/sec-filings.md) for detailed extraction guidance. This reference is only needed when populating templates with public company data from regulatory filings.
|
||||
|
||||
## Completing Model Templates
|
||||
|
||||
This section provides general guidance for completing any 3-statement financial model template while preserving existing formulas and ensuring data integrity.
|
||||
|
||||
### Step 1: Analyze the Template Structure
|
||||
|
||||
Before entering any data, thoroughly review the template to understand its architecture:
|
||||
|
||||
**Identify Input vs. Formula Cells**
|
||||
- Look for visual cues (font color, cell shading) that distinguish input cells from formula cells
|
||||
- Common conventions: Blue font = inputs, Black font = formulas, Green font = links to other sheets
|
||||
- Use Excel's Trace Precedents/Dependents (Formulas → Trace Precedents) to understand cell relationships
|
||||
- Check for named ranges that may control key inputs (Formulas → Name Manager)
|
||||
|
||||
**Map the Template's Flow**
|
||||
- Identify which tabs feed into others (e.g., Assumptions → IS → BS → CF)
|
||||
- Note any supporting schedules and their linkages to main statements
|
||||
- Document the template's specific line items and structure before populating
|
||||
|
||||
### Step 2: Filling in Data Without Breaking Formulas
|
||||
|
||||
**Golden Rules for Data Entry**
|
||||
|
||||
| Rule | Description |
|
||||
|------|-------------|
|
||||
| Only edit input cells | Never overwrite cells containing formulas unless intentionally replacing the formula |
|
||||
| Preserve cell references | When copying data, use Paste Values (Ctrl+Shift+V) to avoid overwriting formulas with source formatting |
|
||||
| Match the template's units | Verify if template uses thousands, millions, or actual values before entering data |
|
||||
| Respect sign conventions | Follow the template's existing sign convention (e.g., expenses as positive or negative) |
|
||||
| Check for circular references | If the template uses iterative calculations, ensure Enable Iterative Calculation is turned on |
|
||||
|
||||
**Safe Data Entry Process**
|
||||
1. Identify the exact cells designated for input (usually highlighted or labeled)
|
||||
2. Enter historical data first, then verify formulas are calculating correctly for those periods
|
||||
3. Enter assumption drivers that feed forecast calculations
|
||||
4. Review calculated outputs to confirm formulas are working as intended
|
||||
5. If a formula cell must be modified, document the original formula before making changes
|
||||
|
||||
**Handling Pre-Built Formulas**
|
||||
- If formulas reference cells you haven't populated yet, expect temporary errors (#REF!, #DIV/0!) until all inputs are complete
|
||||
- When formulas produce unexpected results, trace precedents to identify missing or incorrect inputs
|
||||
- Never delete rows/columns without checking for formula dependencies across all tabs
|
||||
|
||||
### Step 3: Validating Formulas
|
||||
|
||||
**Formula Integrity Checks**
|
||||
|
||||
Before relying on template outputs, validate that formulas are functioning correctly:
|
||||
|
||||
| Check Type | Method |
|
||||
|------------|--------|
|
||||
| Trace precedents | Select a formula cell → Formulas → Trace Precedents to verify it references correct inputs |
|
||||
| Trace dependents | Verify key inputs flow to expected output cells |
|
||||
| Evaluate formula | Use Formulas → Evaluate Formula to step through complex calculations |
|
||||
| Check for hardcodes | Projection formulas should reference assumptions, not contain hardcoded values |
|
||||
| Test with known values | Input simple test values to verify formulas produce expected results |
|
||||
| Cross-tab consistency | Ensure the same formula logic applies across all projection periods |
|
||||
|
||||
**Common Formula Issues to Watch For**
|
||||
- Mixed absolute/relative references causing incorrect results when copied across periods
|
||||
- Broken links to external files or deleted ranges (#REF! errors)
|
||||
- Division by zero in early periods before revenue ramps (#DIV/0! errors)
|
||||
- Circular reference warnings (may be intentional for interest calculations)
|
||||
- Inconsistent formulas across projection columns (use Ctrl+\ to find differences)
|
||||
|
||||
**Validating Cross-Tab Linkages**
|
||||
- Confirm values that appear on multiple tabs are linked (not duplicated)
|
||||
- Verify schedule totals tie to corresponding line items on main statements
|
||||
- Check that period labels align across all tabs
|
||||
|
||||
### Step 4: Quality Checks by Sheet
|
||||
|
||||
Perform these validation checks on each sheet after populating the template:
|
||||
|
||||
**Income Statement (IS) Quality Checks**
|
||||
- Revenue figures match source data for historical periods
|
||||
- All expense line items sum to reported totals
|
||||
- Subtotals (Gross Profit, EBIT, EBT, Net Income) calculate correctly
|
||||
- Tax calculation logic is appropriate (handles losses correctly)
|
||||
- Forecast drivers reference assumptions tab (no hardcodes)
|
||||
- Period-over-period changes are directionally reasonable
|
||||
|
||||
**Balance Sheet (BS) Quality Checks**
|
||||
- Assets = Liabilities + Equity for every period (primary check)
|
||||
- Cash balance matches Cash Flow Statement ending cash
|
||||
- Working capital accounts tie to supporting schedules (if applicable)
|
||||
- Retained Earnings rolls forward correctly: Prior RE + Net Income - Dividends +/- Adjustments = Ending RE
|
||||
- Debt balances tie to debt schedule (if applicable)
|
||||
- All balance sheet items have appropriate signs (assets positive, most liabilities positive)
|
||||
|
||||
**Cash Flow Statement (CF) Quality Checks**
|
||||
- Net Income at top of CFO matches Income Statement Net Income
|
||||
- Non-cash add-backs (D&A, SBC, etc.) tie to their source schedules/statements
|
||||
- Working capital changes have correct signs (increase in asset = use of cash = negative)
|
||||
- CapEx ties to PP&E schedule or fixed asset roll-forward
|
||||
- Financing activities tie to changes in debt and equity accounts on BS
|
||||
- Ending Cash matches Balance Sheet Cash
|
||||
- Beginning Cash equals prior period Ending Cash
|
||||
|
||||
**Supporting Schedule Quality Checks**
|
||||
- Opening balances equal prior period closing balances
|
||||
- Roll-forward logic is complete (Beginning + Additions - Deductions = Ending)
|
||||
- Schedule totals tie to main statement line items
|
||||
- Assumptions used in calculations match Assumptions tab
|
||||
|
||||
### Step 5: Cross-Statement Integrity Checks
|
||||
|
||||
After validating individual sheets, confirm the three statements are properly integrated:
|
||||
|
||||
| Check | Formula | Expected Result |
|
||||
|-------|---------|-----------------|
|
||||
| Balance Sheet Balance | Assets - Liabilities - Equity | = 0 |
|
||||
| Cash Tie-Out | CF Ending Cash - BS Cash | = 0 |
|
||||
| Net Income Link | IS Net Income - CF Starting Net Income | = 0 |
|
||||
| Retained Earnings | Prior RE + NI - Dividends - BS Ending RE | = 0 (adjust for SBC/other items as needed) |
|
||||
|
||||
### Step 6: Final Review
|
||||
|
||||
Before considering the model complete:
|
||||
- Toggle through all scenarios (if applicable) to verify checks pass in each case
|
||||
- Review all #REF!, #DIV/0!, #VALUE!, and #NAME? errors and resolve or document
|
||||
- Confirm all input cells have been populated (search for placeholder values)
|
||||
- Verify units are consistent across all tabs
|
||||
- Save a clean version before making any additional modifications
|
||||
|
||||
## Model Validation and Audit
|
||||
|
||||
This section consolidates all validation checks and audit procedures for completed templates.
|
||||
|
||||
### Core Linkages (Must Always Hold)
|
||||
|
||||
See [references/formulas.md](https://github.com/NousResearch/hermes-agent/blob/main/optional-skills/finance/3-statement-model/references/formulas.md) for all formula details.
|
||||
|
||||
| Check | Formula | Expected Result |
|
||||
|-------|---------|-----------------|
|
||||
| Balance Sheet Balance | Assets - Liabilities - Equity | = 0 |
|
||||
| Cash Tie-Out | CF Ending Cash - BS Cash | = 0 |
|
||||
| Cash Monthly vs Annual | Closing Cash (Monthly) - Closing Cash (Annual) | = 0 |
|
||||
| Net Income Link | IS Net Income - CF Starting Net Income | = 0 |
|
||||
| Retained Earnings | Prior RE + NI + SBC - Dividends - BS Ending RE | = 0 |
|
||||
| Equity Financing | ΔCommon Stock/APIC (BS) - Equity Issuance (CFF) | = 0 |
|
||||
| Year 0 Equity | Equity Raised (Year 0) - Beginning Equity Capital (Year 1) | = 0 |
|
||||
|
||||
### Sign Convention Reference
|
||||
|
||||
| Statement | Item | Sign Convention |
|
||||
|-----------|------|-----------------|
|
||||
| CFO | D&A, SBC | Positive (add-back) |
|
||||
| CFO | ΔAR (increase) | Negative (use of cash) |
|
||||
| CFO | ΔAP (increase) | Positive (source of cash) |
|
||||
| CFI | CapEx | Negative |
|
||||
| CFF | Debt issuance | Positive |
|
||||
| CFF | Debt repayments | Negative |
|
||||
| CFF | Dividends | Negative |
|
||||
|
||||
### Circular Reference Handling
|
||||
|
||||
Interest expense creates circularity: Interest → Net Income → Cash → Debt Balance → Interest
|
||||
|
||||
Enable iterative calculation in Excel: File → Options → Formulas → Enable iterative calculation. Set maximum iterations to 100, maximum change to 0.001. Add a circuit breaker toggle in Assumptions tab.
|
||||
|
||||
### Check Categories
|
||||
|
||||
**Section 1: Currency Consistency**
|
||||
- Currency identified and documented in Assumptions
|
||||
- All tabs use consistent currency symbol and scale
|
||||
- Units row matches model currency
|
||||
|
||||
**Section 2: Balance Sheet Integrity**
|
||||
- Assets = Liabilities + Equity (for each period)
|
||||
- Formula: Assets - Liabilities - Equity (must = 0)
|
||||
|
||||
**Section 3: Cash Flow Integrity**
|
||||
- Cash ties to BS (CF Ending Cash = BS Cash)
|
||||
- Cash Monthly vs Annual: Closing Cash (Monthly) = Closing Cash (Annual)
|
||||
- NI ties to IS (CF Net Income = IS Net Income)
|
||||
- D&A ties to schedule
|
||||
- SBC ties to IS
|
||||
- ΔAR, ΔInventory, ΔAP tie to WC schedule
|
||||
- CapEx ties to DA schedule
|
||||
|
||||
**Section 4: Retained Earnings**
|
||||
- RE roll-forward check: Prior RE + NI + SBC - Dividends = Ending RE
|
||||
- Show component breakdown for debugging
|
||||
|
||||
**Section 5: Working Capital**
|
||||
- AR, Inventory, AP tie to BS
|
||||
- DSO, DIO, DPO reasonability checks (flag if outside normal ranges)
|
||||
|
||||
**Section 6: Debt Schedule**
|
||||
- Total Debt ties to BS (Current + LT Debt)
|
||||
- Interest calculation ties to IS
|
||||
|
||||
**Section 6b: Equity Financing**
|
||||
- Equity issuance proceeds tie to BS Common Stock/APIC increase
|
||||
- Cash increase from equity = Equity account increase (must balance)
|
||||
- Equity Raise Tie-Out: ΔCommon Stock/APIC (BS) = Equity Issuance (CFF) (must = 0)
|
||||
- Year 0 Equity Tie-Out: Equity Raised (Year 0) = Beginning Equity Capital (Year 1)
|
||||
|
||||
**Section 6c: NOL Schedule**
|
||||
- Beginning NOL (Year 1 / Formation) = 0 (new business starts with zero NOL)
|
||||
- NOL increases only when EBT < 0 (losses must be realized to generate NOL)
|
||||
- DTA ties to BS (NOL Schedule DTA = BS Deferred Tax Asset)
|
||||
- NOL utilization ≤ 80% of EBT (post-2017 federal limitation)
|
||||
- NOL balance is non-negative (cannot utilize more than available)
|
||||
- NOL generated only when EBT < 0
|
||||
- Tax expense = 0 when taxable income ≤ 0
|
||||
|
||||
**Section 7: Scenario Hierarchy**
|
||||
- Absolute metrics: Upside > Base > Downside (NI, EBITDA, FCF)
|
||||
- Margins: Upside > Base > Downside (GM%, EBITDA%, NI%)
|
||||
- Credit metrics: Upside < Base < Downside for leverage (inverted)
|
||||
|
||||
**Section 8: Formula Integrity**
|
||||
- COGS, S&M, G&A, R&D, SBC driven by % of Revenue (no hardcodes)
|
||||
- Consistent formulas across projection years
|
||||
- No #REF!, #DIV/0!, #VALUE! errors
|
||||
|
||||
**Section 9: Credit Metric Thresholds**
|
||||
- Flag metrics as Green/Yellow/Red based on covenant thresholds
|
||||
- Summary of any red flags
|
||||
|
||||
### Master Check Formula
|
||||
|
||||
Aggregate all section statuses into a single master check:
|
||||
- If all sections pass → "✓ ALL CHECKS PASS"
|
||||
- If any section fails → "✗ ERRORS DETECTED - REVIEW BELOW"
|
||||
|
||||
### Quick Debug Workflow
|
||||
|
||||
When Master Status shows errors:
|
||||
1. Scroll to find red-highlighted sections
|
||||
2. Identify which check category has failures
|
||||
3. Navigate to source tab to investigate
|
||||
4. Fix the underlying issue
|
||||
5. Return to Checks tab to verify resolution
|
||||
|
||||
|
||||
## Data sources — MCP first, web fallback
|
||||
|
||||
Many passages below say "use the S&P Kensho MCP / Daloopa MCP / FactSet MCP". Those are commercial financial-data MCPs from the original Cowork plugin context. In Hermes:
|
||||
|
||||
- **If you have any structured financial-data MCP configured** (Hermes supports MCP — see `native-mcp` skill), prefer it for point-in-time comps, precedent transactions, and filings.
|
||||
- **Otherwise**, fall back to:
|
||||
- `web_search` / `web_extract` against SEC EDGAR (`https://www.sec.gov/cgi-bin/browse-edgar`) for US filings
|
||||
- Company IR pages for press releases, earnings decks
|
||||
- `browser_navigate` for interactive data portals
|
||||
- User-provided data (explicitly ask when the context doesn't have it)
|
||||
- **Never fabricate**. If a multiple, precedent, or filing number can't be sourced, flag the cell as `[UNSOURCED]` and surface it to the user.
|
||||
|
||||
## Attribution
|
||||
|
||||
This skill is adapted from Anthropic's Claude for Financial Services plugin suite (Apache-2.0). The Office-JS / Cowork live-Excel paths have been removed; this version targets headless openpyxl via the `excel-author` skill's conventions. Original: https://github.com/anthropics/financial-services
|
||||
Loading…
Add table
Add a link
Reference in a new issue